{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["Forklaring","Inputdata","Lønsatser","Resultat","NOTER","Normtimer"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":113,"comments":1,"pivot_tables":9},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Forklaring","index":0,"n_rows":15,"n_cols":2,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"https://regnskabsdatabank.seges.dk/"]

{"sheet":"Inputdata","index":1,"n_rows":1,"n_cols":22,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Id","VariabelNavn","Beskrivelse","Type","ProdGren","EnhedsKode","Vaerdi","Lønomkostninger","Maskinstationsomk","Maskinstationsindtægter","Ejeraflønning","Opsamling_omk","Lønomk_timer","Maskinomk_timer","Maskinindt_timer","Ejer_timer","Opsamling_timer","Norm_t_konstant","Norm_t","Opsamling_norm_t","SUM_timer_efter_omk","Opsamling_o_u_a"]

{"sheet":"Lønsatser","index":2,"n_rows":34,"n_cols":8,"rows_kept":34,"cut":false,"hidden":false,"merged":[[31,1,33,1]]}
[]
[]
[null,"Aflønningsgrundlag til driftsgrensfordeling"]
["aktiv",null,"Beskrivelse","Prodgren","Maskinstationsindtægter","Maskinstationsudgifter","Medarbejdere","Ejer"]
[{"$f":"IF(Normtimer!O4<>0,1,0)","v":0},"Mark","Kartofler",3300,650,650,175,225]
[{"$f":"IF(Normtimer!O5<>0,1,0)","v":0},"Mark","Fabriksroer",3400,650,650,175,225]
[{"$f":"IF(Normtimer!O6<>0,1,0)","v":0},"Mark","Korn, frø, raps og ærter",5910,650,650,175,225]
[{"$f":"IF(Normtimer!O7<>0,1,0)","v":0},"Mark","Korn",5920,650,650,175,225]
[{"$f":"IF(Normtimer!O8<>0,1,0)","v":0},"Mark","Frøafgrøder",5930,650,650,175,225]
[{"$f":"IF(Normtimer!O9<>0,1,0)","v":0},"Mark","Grovfoder",5950,650,650,175,225]
[{"$f":"IF(Normtimer!O10<>0,1,0)","v":0},"Mark","Græs",5951,650,650,175,225]
[{"$f":"IF(Normtimer!O11<>0,1,0)","v":0},"Mark","Majs",5952,650,650,175,225]
[{"$f":"IF(Normtimer!O12<>0,1,0)","v":0},"Kvæg","Malkekvæg inkl. Opdræt",6000,650,650,175,225]
[{"$f":"IF(Normtimer!O13<>0,1,0)","v":0},"Kvæg","Malkekvæg ekskl. Opdræt",6100,650,650,175,225]
[{"$f":"IF(Normtimer!O14<>0,1,0)","v":0},"Kvæg","Slagtekalve",6300,650,650,175,225]
[{"$f":"IF(Normtimer!O15<>0,1,0)","v":0},"Kvæg","Kødkvæg",6500,650,650,175,225]
[{"$f":"IF(Normtimer!O16<>0,1,0)","v":0},"Svin","Sohold - fravænnede grise (7 kg)",7000,650,650,175,225]
[{"$f":"IF(Normtimer!O17<>0,1,0)","v":0},"Svin","Smågrise (7-30 kg)",7100,650,650,175,225]
[{"$f":"IF(Normtimer!O18<>0,1,0)","v":0},"Svin","Slagtesvin (30-110 kg)",7200,650,650,175,225]
[{"$f":"IF(Normtimer!O19<>0,1,0)","v":0},"Svin","Avlssvin",7300,650,650,175,225]
[{"$f":"IF(Normtimer!O20<>0,1,0)","v":0},"Svin","Sohold - smågrise (30 kg)",7910,650,650,175,225]
[{"$f":"IF(Normtimer!O21<>0,1,0)","v":0},"Svin","Smågrise og slagtesvin (frat)",7960,650,650,175,225]
[{"$f":"IF(Normtimer!O22<>0,1,0)","v":0},"Fjerkræ","Æglæggende høns",8000,650,650,175,225]
[{"$f":"IF(Normtimer!O23<>0,1,0)","v":0},"Fjerkræ","Slagtekyllinger",8100,650,650,175,225]
[{"$f":"IF(Normtimer!O24<>0,1,0)","v":0},"Pels","Mink",8400,650,650,175,225]
[{"$f":"IF(Normtimer!O25<>0,1,0)","v":0},"Maskinstation","Maskinstation",9500,650,650,175,225]
[]
[{"$f":"COUNTIF(Normtimer!$L$4:$L$25,\"<>0\")","v":0}]
[]
[]
[null,null,"Aflønningsgrundlag standardsatser"]
[null,"Timelønssatser","Timeløn maskinstation",650,"kr. pr. time"]
[null,null,"Timeløn medarbejdere",175,"kr. pr. time"]
[null,null,"Timeløn ejer",225,"kr. pr. time"]

{"sheet":"Resultat","index":3,"n_rows":83,"n_cols":16384,"rows_kept":83,"cut":false,"hidden":false,"merged":[[61,2,61,4]]}
[]
[]
[null,"Bedriftsoplysninger"]
[null,"CVR-nummer",{"$f":"INDEX(Tabel1[Vaerdi],MATCH(6425,Tabel1[VariabelNavn],0))","v":{"$error":"#N/A"}}]
[null,"Kredsnummer",{"$f":"INDEX(Tabel1[Vaerdi],MATCH(6414,Tabel1[VariabelNavn],0))","v":{"$error":"#N/A"}}]
[null,"Ejendomsnummer",{"$f":"INDEX(Tabel1[Vaerdi],MATCH(6416,Tabel1[VariabelNavn],0))","v":{"$error":"#N/A"}}]
[null,"Driftsform",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(6410,Tabel1[VariabelNavn],0))),\"Konventionel\",IF(INDEX(Tabel1[Vaerdi],MATCH(6410,Tabel1[VariabelNavn],0))=1,\"Konventionel\",IF(INDEX(Tabel1[Vaerdi],MATCH(6410,Tabel1[VariabelNavn],0))=2,\"Økolog\",\"Blandet\")))","v":"Konventionel"}]
[null,{"$f":"IF(ISERROR(INDEX(Tabel1[VariabelNavn],MATCH(\"norm_t_svin\",Tabel1[VariabelNavn],0))),\"\",\"Produktionsform svin\")","v":""},{"$f":"IF(B8<>0,IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(\"5214\",Tabel1[VariabelNavn],0))),\"Produktion\",IF(INDEX(Tabel1[Vaerdi],MATCH(\"5214\",Tabel1[VariabelNavn],0))=1,\"Produktion\",IF(INDEX(Tabel1[Vaerdi],MATCH(\"5214\",Tabel1[VariabelNavn],0))=2,\"Avl\",\"Opformering\"))),\"\")","v":"Produktion"}]
[null,""]
[null,"Produktionsgrundlag"]
[null,null,"1"]
[null,"Eget og forpagtetet dyrket areal i alt",167.9]
[null,"Årssøer incl. gylte, Stk.",436]
[]
[]
[]
[]
[]
[]
[null,"q"]
[null,"Fordeling af normtimer"]
[null,"Planter",{"$f":"Normtimer!E29","v":0}]
[null,{"$f":"IF(C22<>0,\"Normtimer andet\",\"\")","v":""},{"$f":"C22-Normtimer!C29","v":0}]
[null,null,"1"]
[null,"Normtimer salgsafgrøder excl kartofler, sukkkerroer og gartneriafgrøder mv:",1634]
[]
[]
[]
[]
[null,"Kvæg",{"$f":"Normtimer!E30","v":0}]
[null,{"$f":"IF(C30<>0,\"Normtimer andet\",\"\")","v":""},{"$f":"C30-Normtimer!C30","v":0}]
[null,null,"1"]
[]
[]
[]
[]
[]
[null,"Svin",{"$f":"Normtimer!E31","v":0}]
[null,{"$f":"IF(C38<>0,\"Normtimer andet\",\"\")","v":""},{"$f":"C38-Normtimer!C31","v":0}]
[null,null,"1"]
[null,"Normtimer 7-30 kg`s grise",1163]
[null,"Normtimer søer",3902]
[]
[null,"Fjerkræ",{"$f":"Normtimer!E32","v":0}]
[null,{"$f":"IF(C44<>0,\"Normtimer andet\",\"\")","v":""},{"$f":"C44-Normtimer!C32","v":0}]
[null,null,"1"]
[]
[]
[null,"Mink",{"$f":"Normtimer!E33","v":0}]
[null,"Maskinstation netto",{"$f":"Normtimer!E35","v":0}]
[null,"Andet",{"$f":"(C22+C30+C38+C44+C49+IF(C50>0,C50,0)-C53)","v":0}]
[]
[null,"Normtimer på ejendommen",{"$f":"Normtimer!C36","v":0}]
[]
[null,"Fordeling af lønomkostninger",null,null,null,null,"1"]
[null,null,"Total","Fordelt","Ufordelt",null,null,5910,7910]
[{"$f":"IF(B57=\"\",1,0)","v":1},{"$f":"IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Maskinstationsindtægter\",Tabel1[Beskrivelse],0))),IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Maskinstation\",Tabel1[Beskrivelse],0))),IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Lønomkostninger\",Tabel1[Beskrivelse],0))),IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Ejeraflønning\",Tabel1[Beskrivelse],0))),\"\",\"Ejeraflønning\"),\"Lønomkostninger\"),\"Maskinstationsudgifter\"),\"Maskinstationsindtægter\")","v":""},{"$f":"IF(B57=\"Maskinstationsindtægter\",INDEX(Tabel1[Vaerdi],MATCH(205,Tabel1[VariabelNavn],0)),IF(B57=\"Maskinstationsudgifter\",INDEX(Tabel1[Vaerdi],MATCH(\"maskst_omk\",Tabel1[VariabelNavn],0)),IF(B57=\"Lønomkostninger\",INDEX(Tabel1[Vaerdi],MATCH(360,Tabel1[VariabelNavn],0)),0)))","v":0},{"$f":"IF(B57=\"Maskinstationsindtægter\",SUMIF(Tabel1[Beskrivelse],\"Maskinstationsindtægter\",Tabel1[Opsamling_omk]),IF(B57=\"Maskinstationsudgifter\",SUMIF(Tabel1[Beskrivelse],\"Maskinstation\",Tabel1[Opsamling_omk]),IF(B57=\"Lønomkostninger\",SUMIF(Tabel1[Beskrivelse],\"Lønomkostninger\",Tabel1[Opsamling_omk]),IF(B57=\"Ejeraflønning\",SUMIF(Tabel1[Beskrivelse],\"Ejeraflønning\",Tabel1[Opsamling_omk])))))","v":false},{"$f":"IF(B57=\"Ejeraflønning\",0,C57-D57)","v":0},null,"Maskinstation",-33555]
[{"$f":"IF(B58=\"\",1,0)","v":1},{"$f":"IF(B57=\"Maskinstationsindtægter\",IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Maskinstation\",Tabel1[Beskrivelse],0))),IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Lønomkostninger\",Tabel1[Beskrivelse],0))),IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Ejeraflønning\",Tabel1[Beskrivelse],0))),\"\",\"Ejeraflønning\"),\"Lønomkostninger\"),\"Maskinstationsudgifter\"),IF(B57=\"Maskinstationsudgifter\",IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Lønomkostninger\",Tabel1[Beskrivelse],0))),IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Ejeraflønning\",Tabel1[Beskrivelse],0))),\"\",\"Ejeraflønning\"),\"Lønomkostninger\"),IF(B57=\"Lønomkostninger\",IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Ejeraflønning\",Tabel1[Beskrivelse],0))),\"\",\"Ejeraflønning\"),\"\")))","v":""},{"$f":"IF(B58=\"Maskinstationsindtægter\",INDEX(Tabel1[Vaerdi],MATCH(205,Tabel1[VariabelNavn],0)),IF(B58=\"Maskinstationsudgifter\",INDEX(Tabel1[Vaerdi],MATCH(\"maskst_omk\",Tabel1[VariabelNavn],0)),IF(B58=\"Lønomkostninger\",INDEX(Tabel1[Vaerdi],MATCH(360,Tabel1[VariabelNavn],0)),0)))","v":0},{"$f":"IF(B58=\"Maskinstationsindtægter\",SUMIF(Tabel1[Beskrivelse],\"Maskinstationsindtægter\",Tabel1[Opsamling_omk]),IF(B58=\"Maskinstationsudgifter\",SUMIF(Tabel1[Beskrivelse],\"Maskinstation\",Tabel1[Opsamling_omk]),IF(B58=\"Lønomkostninger\",SUMIF(Tabel1[Beskrivelse],\"Lønomkostninger\",Tabel1[Opsamling_omk]),IF(B58=\"Ejeraflønning\",SUMIF(Tabel1[Beskrivelse],\"Ejeraflønning\",Tabel1[Opsamling_omk])))))","v":false},{"$f":"IF(B58=\"Ejeraflønning\",0,C58-D58)","v":0},null,"Lønomkostninger",null,-617835]
[1,{"$f":"IF(B58=\"Maskinstationsindtægter\",IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Maskinstation\",Tabel1[Beskrivelse],0))),IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Lønomkostninger\",Tabel1[Beskrivelse],0))),IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Ejeraflønning\",Tabel1[Beskrivelse],0))),\"\",\"Ejeraflønning\"),\"Lønomkostninger\"),\"Maskinstationsudgifter\"),IF(B58=\"Maskinstationsudgifter\",IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Lønomkostninger\",Tabel1[Beskrivelse],0))),IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Ejeraflønning\",Tabel1[Beskrivelse],0))),\"\",\"Ejeraflønning\"),\"Lønomkostninger\"),IF(B58=\"Lønomkostninger\",IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Ejeraflønning\",Tabel1[Beskrivelse],0))),\"\",\"Ejeraflønning\"),\"\")))","v":""},{"$f":"IF(B59=\"Maskinstationsindtægter\",INDEX(Tabel1[Vaerdi],MATCH(205,Tabel1[VariabelNavn],0)),IF(B59=\"Maskinstationsudgifter\",INDEX(Tabel1[Vaerdi],MATCH(\"maskst_omk\",Tabel1[VariabelNavn],0)),IF(B59=\"Lønomkostninger\",INDEX(Tabel1[Vaerdi],MATCH(360,Tabel1[VariabelNavn],0)),0)))","v":0},{"$f":"IF(B59=\"Maskinstationsindtægter\",SUMIF(Tabel1[Beskrivelse],\"Maskinstationsindtægter\",Tabel1[Opsamling_omk]),IF(B59=\"Maskinstationsudgifter\",SUMIF(Tabel1[Beskrivelse],\"Maskinstation\",Tabel1[Opsamling_omk]),IF(B59=\"Lønomkostninger\",SUMIF(Tabel1[Beskrivelse],\"Lønomkostninger\",Tabel1[Opsamling_omk]),IF(B59=\"Ejeraflønning\",SUMIF(Tabel1[Beskrivelse],\"Ejeraflønning\",Tabel1[Opsamling_omk])))))","v":false},0,null,"Ejeraflønning",-250000,-250000]
[1,{"$f":"IF(B59=\"Maskinstationsindtægter\",IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Maskinstation\",Tabel1[Beskrivelse],0))),IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Lønomkostninger\",Tabel1[Beskrivelse],0))),IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Ejeraflønning\",Tabel1[Beskrivelse],0))),\"\",\"Ejeraflønning\"),\"Lønomkostninger\"),\"Maskinstationsudgifter\"),IF(B59=\"Maskinstationsudgifter\",IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Lønomkostninger\",Tabel1[Beskrivelse],0))),IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Ejeraflønning\",Tabel1[Beskrivelse],0))),\"\",\"Ejeraflønning\"),\"Lønomkostninger\"),IF(B59=\"Lønomkostninger\",IF(ISERROR(INDEX(Tabel1[Beskrivelse],MATCH(\"Ejeraflønning\",Tabel1[Beskrivelse],0))),\"\",\"Ejeraflønning\"),\"\")))","v":""},{"$f":"IF(B60=\"Maskinstationsindtægter\",INDEX(Tabel1[Vaerdi],MATCH(205,Tabel1[VariabelNavn],0)),IF(B60=\"Maskinstationsudgifter\",INDEX(Tabel1[Vaerdi],MATCH(\"maskst_omk\",Tabel1[VariabelNavn],0)),IF(B60=\"Lønomkostninger\",INDEX(Tabel1[Vaerdi],MATCH(360,Tabel1[VariabelNavn],0)),0)))","v":0},{"$f":"IF(B60=\"Maskinstationsindtægter\",SUMIF(Tabel1[Beskrivelse],\"Maskinstationsindtægter\",Tabel1[Opsamling_omk]),IF(B60=\"Maskinstationsudgifter\",SUMIF(Tabel1[Beskrivelse],\"Maskinstation\",Tabel1[Opsamling_omk]),IF(B60=\"Lønomkostninger\",SUMIF(Tabel1[Beskrivelse],\"Lønomkostninger\",Tabel1[Opsamling_omk]),IF(B60=\"Ejeraflønning\",SUMIF(Tabel1[Beskrivelse],\"Ejeraflønning\",Tabel1[Opsamling_omk])))))","v":false},0]
[]
[null,"Fordeling af løntimer","Standard timelønssatser",null,null,null,"1"]
[null,null,"Total","Fordelt","Ufordelt",null,null,5910,7910]
[{"$f":"IF(B64=\"\",1,0)","v":1},{"$f":"IF(B57=\"Maskinstationsindtægter\",\"Løntimer maskinstationsindtægter\",IF(B57=\"Maskinstationsudgifter\",\"Løntimer maskinstationsudgifter\",IF(B57=\"Lønomkostninger\",\"Løntimer medarbejdere\",IF(B57=\"Ejeraflønning\",\"Løntimer ejer\",\"\"))))","v":""},{"$f":"IF($B57=\"Maskinstationsindtægter\",VLOOKUP(\"Maskinstationsindtægter\",$B$57:$E$60,2,FALSE)/Timeløn_maskinstation,IF($B57=\"Maskinstationsudgifter\",VLOOKUP(\"Maskinstationsudgifter\",$B$57:$E$60,2,FALSE)/Timeløn_maskinstation,IF($B57=\"Lønomkostninger\",VLOOKUP(\"Lønomkostninger\",$B$57:$E$60,2,FALSE)/Timeløn_medarbejdere,IF($B57=\"Ejeraflønning\",VLOOKUP(\"Ejeraflønning\",$B$57:$E$60,2,FALSE)/Timeløn_ejer,\"\"))))","v":""},{"$f":"IF($B57=\"Maskinstationsindtægter\",VLOOKUP(\"Maskinstationsindtægter\",$B$57:$E$60,3,FALSE)/Timeløn_maskinstation,IF($B57=\"Maskinstationsudgifter\",VLOOKUP(\"Maskinstationsudgifter\",$B$57:$E$60,3,FALSE)/Timeløn_maskinstation,IF($B57=\"Lønomkostninger\",VLOOKUP(\"Lønomkostninger\",$B$57:$E$60,3,FALSE)/Timeløn_medarbejdere,IF($B57=\"Ejeraflønning\",VLOOKUP(\"Ejeraflønning\",$B$57:$E$60,3,FALSE)/Timeløn_ejer,\"\"))))","v":""},{"$f":"IF($B57=\"Maskinstationsindtægter\",VLOOKUP(\"Maskinstationsindtægter\",$B$57:$E$60,4,FALSE)/Timeløn_maskinstation,IF($B57=\"Maskinstationsudgifter\",VLOOKUP(\"Maskinstationsudgifter\",$B$57:$E$60,4,FALSE)/Timeløn_maskinstation,IF($B57=\"Lønomkostninger\",VLOOKUP(\"Lønomkostninger\",$B$57:$E$60,4,FALSE)/Timeløn_medarbejdere,IF($B57=\"Ejeraflønning\",VLOOKUP(\"Ejeraflønning\",$B$57:$E$60,4,FALSE)/Timeløn_ejer,\"\"))))","v":""},null,"Maskinstation",-51.623076923076923]
[{"$f":"IF(B65=\"\",1,0)","v":1},{"$f":"IF(B58=\"Maskinstationsindtægter\",\"Løntimer maskinstationsindtægter\",IF(B58=\"Maskinstationsudgifter\",\"Løntimer maskinstationsudgifter\",IF(B58=\"Lønomkostninger\",\"Løntimer medarbejdere\",IF(B58=\"Ejeraflønning\",\"Løntimer ejer\",\"\"))))","v":""},{"$f":"IF($B58=\"Maskinstationsindtægter\",VLOOKUP(\"Maskinstationsindtægter\",$B$57:$E$60,2,FALSE)/Timeløn_maskinstation,IF($B58=\"Maskinstationsudgifter\",VLOOKUP(\"Maskinstationsudgifter\",$B$57:$E$60,2,FALSE)/Timeløn_maskinstation,IF($B58=\"Lønomkostninger\",VLOOKUP(\"Lønomkostninger\",$B$57:$E$60,2,FALSE)/Timeløn_medarbejdere,IF($B58=\"Ejeraflønning\",VLOOKUP(\"Ejeraflønning\",$B$57:$E$60,2,FALSE)/Timeløn_ejer,\"\"))))","v":""},{"$f":"IF($B58=\"Maskinstationsindtægter\",VLOOKUP(\"Maskinstationsindtægter\",$B$57:$E$60,3,FALSE)/Timeløn_maskinstation,IF($B58=\"Maskinstationsudgifter\",VLOOKUP(\"Maskinstationsudgifter\",$B$57:$E$60,3,FALSE)/Timeløn_maskinstation,IF($B58=\"Lønomkostninger\",VLOOKUP(\"Lønomkostninger\",$B$57:$E$60,3,FALSE)/Timeløn_medarbejdere,IF($B58=\"Ejeraflønning\",VLOOKUP(\"Ejeraflønning\",$B$57:$E$60,3,FALSE)/Timeløn_ejer,\"\"))))","v":""},{"$f":"IF($B58=\"Maskinstationsindtægter\",VLOOKUP(\"Maskinstationsindtægter\",$B$57:$E$60,4,FALSE)/Timeløn_maskinstation,IF($B58=\"Maskinstationsudgifter\",VLOOKUP(\"Maskinstationsudgifter\",$B$57:$E$60,4,FALSE)/Timeløn_maskinstation,IF($B58=\"Lønomkostninger\",VLOOKUP(\"Lønomkostninger\",$B$57:$E$60,4,FALSE)/Timeløn_medarbejdere,IF($B58=\"Ejeraflønning\",VLOOKUP(\"Ejeraflønning\",$B$57:$E$60,4,FALSE)/Timeløn_ejer,\"\"))))","v":""},null,"Lønomkostninger",null,-3530.4857142857145]
[1,"",{"$f":"IF($B59=\"Maskinstationsindtægter\",VLOOKUP(\"Maskinstationsindtægter\",$B$57:$E$60,2,FALSE)/Timeløn_maskinstation,IF($B59=\"Maskinstationsudgifter\",VLOOKUP(\"Maskinstationsudgifter\",$B$57:$E$60,2,FALSE)/Timeløn_maskinstation,IF($B59=\"Lønomkostninger\",VLOOKUP(\"Lønomkostninger\",$B$57:$E$60,2,FALSE)/Timeløn_medarbejdere,IF($B59=\"Ejeraflønning\",VLOOKUP(\"Ejeraflønning\",$B$57:$E$60,2,FALSE)/Timeløn_ejer,\"\"))))","v":""},{"$f":"IF($B59=\"Maskinstationsindtægter\",VLOOKUP(\"Maskinstationsindtægter\",$B$57:$E$60,3,FALSE)/Timeløn_maskinstation,IF($B59=\"Maskinstationsudgifter\",VLOOKUP(\"Maskinstationsudgifter\",$B$57:$E$60,3,FALSE)/Timeløn_maskinstation,IF($B59=\"Lønomkostninger\",VLOOKUP(\"Lønomkostninger\",$B$57:$E$60,3,FALSE)/Timeløn_medarbejdere,IF($B59=\"Ejeraflønning\",VLOOKUP(\"Ejeraflønning\",$B$57:$E$60,3,FALSE)/Timeløn_ejer,\"\"))))","v":""},{"$f":"IF($B59=\"Maskinstationsindtægter\",VLOOKUP(\"Maskinstationsindtægter\",$B$57:$E$60,4,FALSE)/Timeløn_maskinstation,IF($B59=\"Maskinstationsudgifter\",VLOOKUP(\"Maskinstationsudgifter\",$B$57:$E$60,4,FALSE)/Timeløn_maskinstation,IF($B59=\"Lønomkostninger\",VLOOKUP(\"Lønomkostninger\",$B$57:$E$60,4,FALSE)/Timeløn_medarbejdere,IF($B59=\"Ejeraflønning\",VLOOKUP(\"Ejeraflønning\",$B$57:$E$60,4,FALSE)/Timeløn_ejer,\"\"))))","v":""},null,"Ejeraflønning",-1111.1111111111111,-1111.1111111111111]
[1,"",{"$f":"IF($B60=\"Maskinstationsindtægter\",VLOOKUP(\"Maskinstationsindtægter\",$B$57:$E$60,2,FALSE)/Timeløn_maskinstation,IF($B60=\"Maskinstationsudgifter\",VLOOKUP(\"Maskinstationsudgifter\",$B$57:$E$60,2,FALSE)/Timeløn_maskinstation,IF($B60=\"Lønomkostninger\",VLOOKUP(\"Lønomkostninger\",$B$57:$E$60,2,FALSE)/Timeløn_medarbejdere,IF($B60=\"Ejeraflønning\",VLOOKUP(\"Ejeraflønning\",$B$57:$E$60,2,FALSE)/Timeløn_ejer,\"\"))))","v":""},{"$f":"IF($B60=\"Maskinstationsindtægter\",VLOOKUP(\"Maskinstationsindtægter\",$B$57:$E$60,3,FALSE)/Timeløn_maskinstation,IF($B60=\"Maskinstationsudgifter\",VLOOKUP(\"Maskinstationsudgifter\",$B$57:$E$60,3,FALSE)/Timeløn_maskinstation,IF($B60=\"Lønomkostninger\",VLOOKUP(\"Lønomkostninger\",$B$57:$E$60,3,FALSE)/Timeløn_medarbejdere,IF($B60=\"Ejeraflønning\",VLOOKUP(\"Ejeraflønning\",$B$57:$E$60,3,FALSE)/Timeløn_ejer,\"\"))))","v":""},{"$f":"IF($B60=\"Maskinstationsindtægter\",VLOOKUP(\"Maskinstationsindtægter\",$B$57:$E$60,4,FALSE)/Timeløn_maskinstation,IF($B60=\"Maskinstationsudgifter\",VLOOKUP(\"Maskinstationsudgifter\",$B$57:$E$60,4,FALSE)/Timeløn_maskinstation,IF($B60=\"Lønomkostninger\",VLOOKUP(\"Lønomkostninger\",$B$57:$E$60,4,FALSE)/Timeløn_medarbejdere,IF($B60=\"Ejeraflønning\",VLOOKUP(\"Ejeraflønning\",$B$57:$E$60,4,FALSE)/Timeløn_ejer,\"\"))))","v":""}]
[null,"I alt",{"$f":"SUM(C64:C67)","v":0},{"$f":"SUM(D64:D67)","v":0},0,null,null,{"$f":"IF(SUM(H64:H67)<>0,SUM(H64:H67),\"\")","v":-1162.734188034188},{"$f":"IF(SUM(I64:I67)<>0,SUM(I64:I67),\"\")","v":-4641.5968253968258},"","",{"$f":"IF(SUM(L64:L67)<>0,SUM(L64:L67),\"\")","v":""},{"$f":"IF(SUM(M64:M67)<>0,SUM(M64:M67),\"\")","v":""},"",{"$f":"IF(SUM(O64:O67)<>0,SUM(O64:O67),\"\")","v":""},{"$f":"IF(SUM(P64:P67)<>0,SUM(P64:P67),\"\")","v":""},""]
[]
[null,"Oversigt"]
[null,null,null,null,null,null,"Maks af Opsamling_norm_t"]
[null,null,null,null,null,null,null,5910,7910]
[null,null,null,null,null,null,"Ejeraflønning",1688.8813255709808,5235.1186744290189]
[null,null,null,null,null,null,"Lønomkostninger",null,5235.1186744290189]
[null,null,null,null,null,null,"Maskinstation",1688.8813255709808]
[null,"Normtimer tildelt",{"$f":"C53","v":0},{"$f":"SUM(Normtimer!N4:N25)","v":0},{"$f":"C76-D76","v":0},null,null,{"$f":"IF(MAX(H73:H75)<>0,MAX(H73:H75),IF(MIN(H73:H75)<>0,MIN(H73:H75),\"\"))","v":1688.8813255709808},{"$f":"IF(MAX(I73:I75)<>0,MAX(I73:I75),IF(MIN(I73:I75)<>0,MIN(I73:I75),\"\"))","v":5235.1186744290189},"","","","","","","",""]
[]
[null,null,null,null,null,null,"Maks af Opsamling_o_u_a"]
[null,null,null,null,null,null,null,5910,7910]
[null,null,null,null,null,null,"Ejeraflønning",0,0]
[null,null,null,null,null,null,"Lønomkostninger",null,-593.52184903219313]
[null,null,null,null,null,null,"Maskinstation",-526.1471375367928,null,null,null,{"$f":"IF(MAX(L80:L81)<>0,MAX(L80:L81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(BU80:BU81)<>0,MAX(BU80:BU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(EG80:EG81)<>0,MAX(EG80:EG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(GS80:GS81)<>0,MAX(GS80:GS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(JE80:JE81)<>0,MAX(JE80:JE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(LQ80:LQ81)<>0,MAX(LQ80:LQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(OC80:OC81)<>0,MAX(OC80:OC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(QO80:QO81)<>0,MAX(QO80:QO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(TA80:TA81)<>0,MAX(TA80:TA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(VM80:VM81)<>0,MAX(VM80:VM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(XY80:XY81)<>0,MAX(XY80:XY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(AAK80:AAK81)<>0,MAX(AAK80:AAK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(ACW80:ACW81)<>0,MAX(ACW80:ACW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(AFI80:AFI81)<>0,MAX(AFI80:AFI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(AHU80:AHU81)<>0,MAX(AHU80:AHU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(AKG80:AKG81)<>0,MAX(AKG80:AKG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(AMS80:AMS81)<>0,MAX(AMS80:AMS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(APE80:APE81)<>0,MAX(APE80:APE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(ARQ80:ARQ81)<>0,MAX(ARQ80:ARQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(AUC80:AUC81)<>0,MAX(AUC80:AUC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(AWO80:AWO81)<>0,MAX(AWO80:AWO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(AZA80:AZA81)<>0,MAX(AZA80:AZA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(BBM80:BBM81)<>0,MAX(BBM80:BBM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(BDY80:BDY81)<>0,MAX(BDY80:BDY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(BGK80:BGK81)<>0,MAX(BGK80:BGK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(BIW80:BIW81)<>0,MAX(BIW80:BIW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(BLI80:BLI81)<>0,MAX(BLI80:BLI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(BNU80:BNU81)<>0,MAX(BNU80:BNU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(BQG80:BQG81)<>0,MAX(BQG80:BQG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(BSS80:BSS81)<>0,MAX(BSS80:BSS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(BVE80:BVE81)<>0,MAX(BVE80:BVE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(BXQ80:BXQ81)<>0,MAX(BXQ80:BXQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(CAC80:CAC81)<>0,MAX(CAC80:CAC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(CCO80:CCO81)<>0,MAX(CCO80:CCO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(CFA80:CFA81)<>0,MAX(CFA80:CFA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(CHM80:CHM81)<>0,MAX(CHM80:CHM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(CJY80:CJY81)<>0,MAX(CJY80:CJY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(CMK80:CMK81)<>0,MAX(CMK80:CMK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(COW80:COW81)<>0,MAX(COW80:COW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(CRI80:CRI81)<>0,MAX(CRI80:CRI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(CTU80:CTU81)<>0,MAX(CTU80:CTU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(CWG80:CWG81)<>0,MAX(CWG80:CWG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(CYS80:CYS81)<>0,MAX(CYS80:CYS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(DBE80:DBE81)<>0,MAX(DBE80:DBE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(DDQ80:DDQ81)<>0,MAX(DDQ80:DDQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(DGC80:DGC81)<>0,MAX(DGC80:DGC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(DIO80:DIO81)<>0,MAX(DIO80:DIO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(DLA80:DLA81)<>0,MAX(DLA80:DLA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(DNM80:DNM81)<>0,MAX(DNM80:DNM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(DPY80:DPY81)<>0,MAX(DPY80:DPY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(DSK80:DSK81)<>0,MAX(DSK80:DSK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(DUW80:DUW81)<>0,MAX(DUW80:DUW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(DXI80:DXI81)<>0,MAX(DXI80:DXI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(DZU80:DZU81)<>0,MAX(DZU80:DZU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(ECG80:ECG81)<>0,MAX(ECG80:ECG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(EES80:EES81)<>0,MAX(EES80:EES81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(EHE80:EHE81)<>0,MAX(EHE80:EHE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(EJQ80:EJQ81)<>0,MAX(EJQ80:EJQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(EMC80:EMC81)<>0,MAX(EMC80:EMC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(EOO80:EOO81)<>0,MAX(EOO80:EOO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(ERA80:ERA81)<>0,MAX(ERA80:ERA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(ETM80:ETM81)<>0,MAX(ETM80:ETM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(EVY80:EVY81)<>0,MAX(EVY80:EVY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(EYK80:EYK81)<>0,MAX(EYK80:EYK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(FAW80:FAW81)<>0,MAX(FAW80:FAW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(FDI80:FDI81)<>0,MAX(FDI80:FDI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(FFU80:FFU81)<>0,MAX(FFU80:FFU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(FIG80:FIG81)<>0,MAX(FIG80:FIG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(FKS80:FKS81)<>0,MAX(FKS80:FKS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(FNE80:FNE81)<>0,MAX(FNE80:FNE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(FPQ80:FPQ81)<>0,MAX(FPQ80:FPQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(FSC80:FSC81)<>0,MAX(FSC80:FSC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(FUO80:FUO81)<>0,MAX(FUO80:FUO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(FXA80:FXA81)<>0,MAX(FXA80:FXA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(FZM80:FZM81)<>0,MAX(FZM80:FZM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(GBY80:GBY81)<>0,MAX(GBY80:GBY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(GEK80:GEK81)<>0,MAX(GEK80:GEK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(GGW80:GGW81)<>0,MAX(GGW80:GGW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(GJI80:GJI81)<>0,MAX(GJI80:GJI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(GLU80:GLU81)<>0,MAX(GLU80:GLU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(GOG80:GOG81)<>0,MAX(GOG80:GOG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(GQS80:GQS81)<>0,MAX(GQS80:GQS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(GTE80:GTE81)<>0,MAX(GTE80:GTE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(GVQ80:GVQ81)<>0,MAX(GVQ80:GVQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(GYC80:GYC81)<>0,MAX(GYC80:GYC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(HAO80:HAO81)<>0,MAX(HAO80:HAO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(HDA80:HDA81)<>0,MAX(HDA80:HDA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(HFM80:HFM81)<>0,MAX(HFM80:HFM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(HHY80:HHY81)<>0,MAX(HHY80:HHY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(HKK80:HKK81)<>0,MAX(HKK80:HKK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(HMW80:HMW81)<>0,MAX(HMW80:HMW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(HPI80:HPI81)<>0,MAX(HPI80:HPI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(HRU80:HRU81)<>0,MAX(HRU80:HRU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(HUG80:HUG81)<>0,MAX(HUG80:HUG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(HWS80:HWS81)<>0,MAX(HWS80:HWS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(HZE80:HZE81)<>0,MAX(HZE80:HZE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(IBQ80:IBQ81)<>0,MAX(IBQ80:IBQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(IEC80:IEC81)<>0,MAX(IEC80:IEC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(IGO80:IGO81)<>0,MAX(IGO80:IGO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(IJA80:IJA81)<>0,MAX(IJA80:IJA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(ILM80:ILM81)<>0,MAX(ILM80:ILM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(INY80:INY81)<>0,MAX(INY80:INY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(IQK80:IQK81)<>0,MAX(IQK80:IQK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(ISW80:ISW81)<>0,MAX(ISW80:ISW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(IVI80:IVI81)<>0,MAX(IVI80:IVI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(IXU80:IXU81)<>0,MAX(IXU80:IXU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(JAG80:JAG81)<>0,MAX(JAG80:JAG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(JCS80:JCS81)<>0,MAX(JCS80:JCS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(JFE80:JFE81)<>0,MAX(JFE80:JFE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(JHQ80:JHQ81)<>0,MAX(JHQ80:JHQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(JKC80:JKC81)<>0,MAX(JKC80:JKC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(JMO80:JMO81)<>0,MAX(JMO80:JMO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(JPA80:JPA81)<>0,MAX(JPA80:JPA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(JRM80:JRM81)<>0,MAX(JRM80:JRM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(JTY80:JTY81)<>0,MAX(JTY80:JTY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(JWK80:JWK81)<>0,MAX(JWK80:JWK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(JYW80:JYW81)<>0,MAX(JYW80:JYW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(KBI80:KBI81)<>0,MAX(KBI80:KBI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(KDU80:KDU81)<>0,MAX(KDU80:KDU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(KGG80:KGG81)<>0,MAX(KGG80:KGG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(KIS80:KIS81)<>0,MAX(KIS80:KIS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(KLE80:KLE81)<>0,MAX(KLE80:KLE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(KNQ80:KNQ81)<>0,MAX(KNQ80:KNQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(KQC80:KQC81)<>0,MAX(KQC80:KQC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(KSO80:KSO81)<>0,MAX(KSO80:KSO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(KVA80:KVA81)<>0,MAX(KVA80:KVA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(KXM80:KXM81)<>0,MAX(KXM80:KXM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(KZY80:KZY81)<>0,MAX(KZY80:KZY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(LCK80:LCK81)<>0,MAX(LCK80:LCK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(LEW80:LEW81)<>0,MAX(LEW80:LEW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(LHI80:LHI81)<>0,MAX(LHI80:LHI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(LJU80:LJU81)<>0,MAX(LJU80:LJU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(LMG80:LMG81)<>0,MAX(LMG80:LMG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(LOS80:LOS81)<>0,MAX(LOS80:LOS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(LRE80:LRE81)<>0,MAX(LRE80:LRE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(LTQ80:LTQ81)<>0,MAX(LTQ80:LTQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(LWC80:LWC81)<>0,MAX(LWC80:LWC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(LYO80:LYO81)<>0,MAX(LYO80:LYO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(MBA80:MBA81)<>0,MAX(MBA80:MBA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(MDM80:MDM81)<>0,MAX(MDM80:MDM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(MFY80:MFY81)<>0,MAX(MFY80:MFY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(MIK80:MIK81)<>0,MAX(MIK80:MIK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(MKW80:MKW81)<>0,MAX(MKW80:MKW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(MNI80:MNI81)<>0,MAX(MNI80:MNI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(MPU80:MPU81)<>0,MAX(MPU80:MPU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(MSG80:MSG81)<>0,MAX(MSG80:MSG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(MUS80:MUS81)<>0,MAX(MUS80:MUS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(MXE80:MXE81)<>0,MAX(MXE80:MXE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(MZQ80:MZQ81)<>0,MAX(MZQ80:MZQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(NCC80:NCC81)<>0,MAX(NCC80:NCC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(NEO80:NEO81)<>0,MAX(NEO80:NEO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(NHA80:NHA81)<>0,MAX(NHA80:NHA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(NJM80:NJM81)<>0,MAX(NJM80:NJM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(NLY80:NLY81)<>0,MAX(NLY80:NLY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(NOK80:NOK81)<>0,MAX(NOK80:NOK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(NQW80:NQW81)<>0,MAX(NQW80:NQW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(NTI80:NTI81)<>0,MAX(NTI80:NTI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(NVU80:NVU81)<>0,MAX(NVU80:NVU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(NYG80:NYG81)<>0,MAX(NYG80:NYG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(OAS80:OAS81)<>0,MAX(OAS80:OAS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(ODE80:ODE81)<>0,MAX(ODE80:ODE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(OFQ80:OFQ81)<>0,MAX(OFQ80:OFQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(OIC80:OIC81)<>0,MAX(OIC80:OIC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(OKO80:OKO81)<>0,MAX(OKO80:OKO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(ONA80:ONA81)<>0,MAX(ONA80:ONA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(OPM80:OPM81)<>0,MAX(OPM80:OPM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(ORY80:ORY81)<>0,MAX(ORY80:ORY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(OUK80:OUK81)<>0,MAX(OUK80:OUK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(OWW80:OWW81)<>0,MAX(OWW80:OWW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(OZI80:OZI81)<>0,MAX(OZI80:OZI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(PBU80:PBU81)<>0,MAX(PBU80:PBU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(PEG80:PEG81)<>0,MAX(PEG80:PEG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(PGS80:PGS81)<>0,MAX(PGS80:PGS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(PJE80:PJE81)<>0,MAX(PJE80:PJE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(PLQ80:PLQ81)<>0,MAX(PLQ80:PLQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(POC80:POC81)<>0,MAX(POC80:POC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(PQO80:PQO81)<>0,MAX(PQO80:PQO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(PTA80:PTA81)<>0,MAX(PTA80:PTA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(PVM80:PVM81)<>0,MAX(PVM80:PVM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(PXY80:PXY81)<>0,MAX(PXY80:PXY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(QAK80:QAK81)<>0,MAX(QAK80:QAK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(QCW80:QCW81)<>0,MAX(QCW80:QCW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(QFI80:QFI81)<>0,MAX(QFI80:QFI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(QHU80:QHU81)<>0,MAX(QHU80:QHU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(QKG80:QKG81)<>0,MAX(QKG80:QKG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(QMS80:QMS81)<>0,MAX(QMS80:QMS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(QPE80:QPE81)<>0,MAX(QPE80:QPE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(QRQ80:QRQ81)<>0,MAX(QRQ80:QRQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(QUC80:QUC81)<>0,MAX(QUC80:QUC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(QWO80:QWO81)<>0,MAX(QWO80:QWO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(QZA80:QZA81)<>0,MAX(QZA80:QZA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(RBM80:RBM81)<>0,MAX(RBM80:RBM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(RDY80:RDY81)<>0,MAX(RDY80:RDY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(RGK80:RGK81)<>0,MAX(RGK80:RGK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(RIW80:RIW81)<>0,MAX(RIW80:RIW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(RLI80:RLI81)<>0,MAX(RLI80:RLI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(RNU80:RNU81)<>0,MAX(RNU80:RNU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(RQG80:RQG81)<>0,MAX(RQG80:RQG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(RSS80:RSS81)<>0,MAX(RSS80:RSS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(RVE80:RVE81)<>0,MAX(RVE80:RVE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(RXQ80:RXQ81)<>0,MAX(RXQ80:RXQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(SAC80:SAC81)<>0,MAX(SAC80:SAC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(SCO80:SCO81)<>0,MAX(SCO80:SCO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(SFA80:SFA81)<>0,MAX(SFA80:SFA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(SHM80:SHM81)<>0,MAX(SHM80:SHM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(SJY80:SJY81)<>0,MAX(SJY80:SJY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(SMK80:SMK81)<>0,MAX(SMK80:SMK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(SOW80:SOW81)<>0,MAX(SOW80:SOW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(SRI80:SRI81)<>0,MAX(SRI80:SRI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(STU80:STU81)<>0,MAX(STU80:STU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(SWG80:SWG81)<>0,MAX(SWG80:SWG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(SYS80:SYS81)<>0,MAX(SYS80:SYS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(TBE80:TBE81)<>0,MAX(TBE80:TBE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(TDQ80:TDQ81)<>0,MAX(TDQ80:TDQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(TGC80:TGC81)<>0,MAX(TGC80:TGC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(TIO80:TIO81)<>0,MAX(TIO80:TIO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(TLA80:TLA81)<>0,MAX(TLA80:TLA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(TNM80:TNM81)<>0,MAX(TNM80:TNM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(TPY80:TPY81)<>0,MAX(TPY80:TPY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(TSK80:TSK81)<>0,MAX(TSK80:TSK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(TUW80:TUW81)<>0,MAX(TUW80:TUW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(TXI80:TXI81)<>0,MAX(TXI80:TXI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(TZU80:TZU81)<>0,MAX(TZU80:TZU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(UCG80:UCG81)<>0,MAX(UCG80:UCG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(UES80:UES81)<>0,MAX(UES80:UES81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(UHE80:UHE81)<>0,MAX(UHE80:UHE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(UJQ80:UJQ81)<>0,MAX(UJQ80:UJQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(UMC80:UMC81)<>0,MAX(UMC80:UMC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(UOO80:UOO81)<>0,MAX(UOO80:UOO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(URA80:URA81)<>0,MAX(URA80:URA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(UTM80:UTM81)<>0,MAX(UTM80:UTM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(UVY80:UVY81)<>0,MAX(UVY80:UVY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(UYK80:UYK81)<>0,MAX(UYK80:UYK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(VAW80:VAW81)<>0,MAX(VAW80:VAW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(VDI80:VDI81)<>0,MAX(VDI80:VDI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(VFU80:VFU81)<>0,MAX(VFU80:VFU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(VIG80:VIG81)<>0,MAX(VIG80:VIG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(VKS80:VKS81)<>0,MAX(VKS80:VKS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(VNE80:VNE81)<>0,MAX(VNE80:VNE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(VPQ80:VPQ81)<>0,MAX(VPQ80:VPQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(VSC80:VSC81)<>0,MAX(VSC80:VSC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(VUO80:VUO81)<>0,MAX(VUO80:VUO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(VXA80:VXA81)<>0,MAX(VXA80:VXA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(VZM80:VZM81)<>0,MAX(VZM80:VZM81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(WBY80:WBY81)<>0,MAX(WBY80:WBY81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(WEK80:WEK81)<>0,MAX(WEK80:WEK81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(WGW80:WGW81)<>0,MAX(WGW80:WGW81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(WJI80:WJI81)<>0,MAX(WJI80:WJI81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(WLU80:WLU81)<>0,MAX(WLU80:WLU81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(WOG80:WOG81)<>0,MAX(WOG80:WOG81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(WQS80:WQS81)<>0,MAX(WQS80:WQS81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(WTE80:WTE81)<>0,MAX(WTE80:WTE81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(WVQ80:WVQ81)<>0,MAX(WVQ80:WVQ81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(WYC80:WYC81)<>0,MAX(WYC80:WYC81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(XAO80:XAO81)<>0,MAX(XAO80:XAO81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(MAX(XDA80:XDA81)<>0,MAX(XDA80:XDA81),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"Over/-underallokering",null,{"$f":"-D68-D76","v":0},null,null,null,{"$f":"IF(ISERROR(IF(MAX(H80:H82)<>0,MAX(H80:H82),IF(MIN(H80:H82)<>0,MIN(H80:H82),-H68-H76))),\"\",IF(MAX(H80:H82)<>0,MAX(H80:H82),IF(MIN(H80:H82)<>0,MIN(H80:H82),-H68-H76)))","v":-526.1471375367928},{"$f":"IF(ISERROR(IF(MAX(I80:I82)<>0,MAX(I80:I82),IF(MIN(I80:I82)<>0,MIN(I80:I82),-I68-I76))),\"\",IF(MAX(I80:I82)<>0,MAX(I80:I82),IF(MIN(I80:I82)<>0,MIN(I80:I82),-I68-I76)))","v":-593.52184903219313},{"$f":"IF(ISERROR(IF(MAX(J80:J82)<>0,MAX(J80:J82),IF(MIN(J80:J82)<>0,MIN(J80:J82),-J68-J76))),\"\",IF(MAX(J80:J82)<>0,MAX(J80:J82),IF(MIN(J80:J82)<>0,MIN(J80:J82),-J68-J76)))","v":""},"","","","","","",""]

{"sheet":"NOTER","index":4,"n_rows":29,"n_cols":3,"rows_kept":29,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Nedenstående er en arbejdsoversigt (4/12-17) over ting der mangler"]
[]
[]
[null,"1) Lås de felter som ikke skal kunne redigeres af uvedkommende."]
[null,null,"- I fanen Lønsatser er det alle celler bort set fra de grønne (knappen skal kunne anvendes)"]
[null,null,"- I fanen Resultat er det alle celler (knappen skal kunne anvendes)"]
[null,null,"- I fanen Inputdata bør man kun kunne indsætte data i celle A1, men jeg ved ikke om det er muligt at låse alle andre celler uden at ødelægge \"tabel-strukturen\""]
[null,null,"- I fanen Normtimer (skjult) skal alle celler låses"]
[]
[null,"2) Normtimer planter (C22) svarer ikke nødvendigvis til summen af undergrupperne (se fx bedrift 199-4200)"]
[null,null,"- Det skyldes noget med normtimer til planter (ikke så vigtigt)"]
[null,null,"- Bemærk at de i række 76 tildelte normtimer altid vil svare til summen af undergrupperne"]
[]
[null,"3) Når dette ark skal sendes til eksterne rådgivningscentre er tanken at sende det ark der fremkommer efter at have anvendt knappen \"Ny bedrift\" i fanen Resultat."]
[null,null,"- Således er der ingen bedriftsspecifikke oplysninger i arket og det er klar til indsættelse af ny data"]
[null,null,"- Bemærk dog at fanen Resultat ser en anelse mærkelig ud efter at have anvendt knappen \"Ny bedrift\", men dette rettes så snart der indlæses data i fanen Inputdata og knappen \"Opdater med ny data\" anvendes"]
[]
[null,"4) Grundet en definitionsfejl i variablen t_7_30 (normtimer til 3-30 kg's produktion svin) tilskrives der altid en konstant på 50 normtimer til denne post"]
[null,null,"- Det får arket til at se underligt ud for \"ikke-svine-producenter\" (som tilskrives normtimer svin alligevel)"]
[null,null,"- Det kan rettes efter nytår (iflg. Arne)"]
[]
[null,"5) Der skal måske gives en bedre forklaring af konceptet omkring fordelingen af maskinstationsomkostninger når bedriften ikke har en selvstændig prodgren 9500"]
[]
[null,"6) Der ligger en del \"makroer\" til grund for det endelige layout i arket så man skal være opmærksom på at disse påvirkes hvis beregninger flyttes til andre celler."]
[]
[null,"7) Der er muligvis problemer med norm_t_maskin for prodgren 9500."]
[]
[null,"8) Muligvis problem med norm_t_kart (se bedrift 199-2036)"]

{"sheet":"Normtimer","index":5,"n_rows":36,"n_cols":15,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,null,"Beskrivelse","Prodgren",null,"Normtime konto","Normtimer tildelt","Maskinstationsindtægter","Maskinstation","Lønomkostninger","Ejeraflønning","SUM","Konstant","Normtimer fordelt","SUM"]
[null,"Mark","Kartofler",3300,null,"norm_t_kart",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F4,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F4,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D4)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D4)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D4)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D4)","v":0},{"$f":"SUM(H4:K4)","v":0},{"$f":"IF(L4<>0,$D$29*(G4/SUMIF($L$4:$L$11,\"<>0\",$G$4:$G$11)),0)","v":0},{"$f":"IF(L4<>0,M4+G4,0)","v":0},{"$f":"IF(N4<>0,-L4-N4,0)","v":0}]
[null,"Mark","Fabriksroer",3400,null,"norm_t_fabriksroer",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F5,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F5,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D5)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D5)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D5)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D5)","v":0},{"$f":"SUM(H5:K5)","v":0},0,0,0]
[null,"Mark","Korn, frø, raps og ærter",5910,null,"norm_t_korn",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F6,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F6,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D6)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D6)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D6)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D6)","v":0},0,0,0,{"$f":"IF(N6<>0,-L6-N6,0)","v":0}]
[null,"Mark","Korn",5920,null,"norm_t_byg_hvede_anden_korn",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F7,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F7,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D7)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D7)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D7)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D7)","v":0},0,0,0,{"$f":"IF(N7<>0,-L7-N7,0)","v":0}]
[null,"Mark","Frøafgrøder",5930,null,"norm_t_fro",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F8,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F8,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D8)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D8)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D8)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D8)","v":0},0,0,0,0]
[null,"Mark","Grovfoder",5950,null,"norm_t_grovf",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F9,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F9,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D9)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D9)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D9)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D9)","v":0},0,0,0,0]
[null,"Mark","Græs mv",5951,null,"norm_t_graes",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F10,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F10,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D10)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D10)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D10)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D10)","v":0},0,0,0,0]
[null,"Mark","Majs mv",5952,null,"norm_t_majs",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F11,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F11,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D11)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D11)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D11)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D11)","v":0},0,{"$f":"IF(L11<>0,$D$29*(G11/SUMIF($L$4:$L$11,\"<>0\",$G$4:$G$11)),0)","v":0},0,0]
[null,"Kvæg","Malkekvæg inkl. Opdræt",6000,null,"norm_t_malk_6000",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F12,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F12,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D12)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D12)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D12)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D12)","v":0},0,{"$f":"IF(L12<>0,$D$30*(G12/SUMIF($L$12:$L$15,\"<>0\",$G$12:$G$15)),0)","v":0},0,0]
[null,"Kvæg","Malkekvæg ekskl. Opdræt",6100,null,"t_malkkøer",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F13,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F13,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D13)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D13)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D13)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D13)","v":0},0,{"$f":"IF(L13<>0,$D$30*(G13/SUMIF($L$12:$L$15,\"<>0\",$G$12:$G$15)),0)","v":0},0,0]
[null,"Kvæg","Slagtekalve",6300,null,"norm_t_am_slk_6300",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F14,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F14,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D14)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D14)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D14)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D14)","v":0},0,0,0,0]
[null,"Kvæg","Kødkvæg",6500,null,"norm_t_amko_sl_kalv",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F15,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F15,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D15)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D15)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D15)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D15)","v":0},0,0,0,0]
[null,"Svin","Sohold - fravænnede grise (7 kg)",7000,null,"t_søer",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F16,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F16,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D16)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D16)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D16)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D16)","v":0},0,{"$f":"IF(L16<>0,$D$31*(G16/SUMIF($L$16:$L$21,\"<>0\",$G$16:$G$21)),0)","v":0},0,0]
[null,"Svin","Smågrise (7-30 kg)",7100,null,"t_7_30",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F17,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F17,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D17)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D17)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D17)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D17)","v":0},0,{"$f":"IF(L17<>0,$D$31*(G17/SUMIF($L$16:$L$21,\"<>0\",$G$16:$G$21)),0)","v":0},0,0]
[null,"Svin","Slagtesvin (30-110 kg)",7200,null,"t_sl_svin",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F18,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F18,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D18)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D18)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D18)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D18)","v":0},0,0,0,0]
[null,"Svin","Avlssvin",7300,null,"norm_t_7910",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F19,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F19,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D19)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D19)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D19)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D19)","v":0},0,0,0,0]
[null,"Svin","Sohold - smågrise (30 kg)",7910,null,"norm_t_7910",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F20,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F20,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D20)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D20)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D20)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D20)","v":0},0,0,0,0]
[null,"Svin","Smågrise og slagtesvin (frat)",7960,null,"norm_t_frats_7960",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F21,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F21,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D21)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D21)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D21)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D21)","v":0},0,0,0,0]
[null,"Fjerkræ","Æglæggende høns",8000,null,"t_høns",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F22,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F22,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D22)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D22)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D22)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D22)","v":0},0,{"$f":"IF(L22<>0,$D$32*(G22/SUMIF($L$22:$L$23,\"<>0\",$G$22:$G$23)),0)","v":0},0,0]
[null,"Fjerkræ","Slagtekyllinger",8100,null,"t_sl_kyl",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F23,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F23,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D23)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D23)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D23)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D23)","v":0},0,{"$f":"IF(L23<>0,$D$32*(G23/SUMIF($L$22:$L$23,\"<>0\",$G$22:$G$23)),0)","v":0},0,0]
[null,"Pels","Mink",8400,null,"norm_t_pels",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F24,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F24,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D24)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D24)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D24)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D24)","v":0},0,{"$f":"IF(L24<>0,$D$33,0)","v":0},{"$f":"IF(L24<>0,M24+G24,0)","v":0},0]
[null,"Maskinstation","Maskinstation",9500,null,"norm_t_maskin",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(F25,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(F25,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],H$3,Tabel1[ProdGren],$D25)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],I$3,Tabel1[ProdGren],$D25)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],J$3,Tabel1[ProdGren],$D25)","v":0},{"$f":"SUMIFS(Tabel1[Opsamling_timer],Tabel1[Beskrivelse],K$3,Tabel1[ProdGren],$D25)","v":0},0,{"$f":"IF(L25<>0,$D$35,0)","v":0},{"$f":"IF(G25<0,-G25,IF(L25<>0,M25+G25,0))","v":0},{"$f":"IF(N25<>0,-L25-N25,0)","v":0}]
[]
[]
[null,null,225,"konstant"]
[null,"norm_t_mark",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(B29,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(B29,Tabel1[VariabelNavn],0)))","v":0},{"$f":"C29/($C$36-$C$28)*$C$28","v":0},{"$f":"SUM(C29:D29)","v":0}]
[null,"norm_t_kvæg",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(B30,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(B30,Tabel1[VariabelNavn],0)))","v":0},{"$f":"C30/($C$36-$C$28)*$C$28","v":0},{"$f":"SUM(C30:D30)","v":0}]
[null,"norm_t_svin",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(B31,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(B31,Tabel1[VariabelNavn],0)))","v":0},0,0]
[null,"norm_t_fjer",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(B32,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(B32,Tabel1[VariabelNavn],0)))","v":0},0,0]
[null,"norm_t_pels",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(B33,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(B33,Tabel1[VariabelNavn],0)))","v":0},0,0]
[null,"norm_t_får",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(B34,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(B34,Tabel1[VariabelNavn],0)))","v":0},0,0]
[null,"norm_t_maskin",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(B35,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(B35,Tabel1[VariabelNavn],0)))","v":0},{"$f":"IF(C35>0,C35/($C$36-$C$28)*$C$28,0)","v":0},0]
[null,"norm_t_ejendom",{"$f":"IF(ISERROR(INDEX(Tabel1[Vaerdi],MATCH(B36,Tabel1[VariabelNavn],0))),0,INDEX(Tabel1[Vaerdi],MATCH(B36,Tabel1[VariabelNavn],0)))","v":0},{"$f":"SUM(D29:D35)","v":0},{"$f":"SUM(E29:E35)","v":0}]